General information about company

Scrip code*523144
NSE Symbol*NOTLISTED
MSEI Symbol*NOTLISTED
ISIN*INE442D01010
Name of companyMEDI-CAPS LIMITED
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved12-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange04-11-2025
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeQuarterly
Reporting QuarterSecond quarter
Nature of report standalone or consolidatedStandalone
Whether results are audited or unaudited for the quarter endedUnaudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedUnaudited
Segment ReportingSingle segment
Description of single segmentREAL ESTATE
Start date and time of board meeting12-11-2025 15:00
End date and time of board meeting12-11-2025 15:45
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable
Whether the company has any related party?Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/publicNA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of bank’s staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.NA
(III) Whether the company is a ‘high value debt listed entity’ according to regulation 15 (1A)?No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?Yes
Latest Date on which RPT policy is updated12-02-2025
Indicate Company website link for updated RPT policy of the Companyhttps://www.medicaps.com/upload/RPT_Policy_Medicaps.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?NoCompany has no loan or debt securities



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations99.9699.96
Other income0.9732.3
Total income100.93132.26
2Expenses
(a)Cost of materials consumed00
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade0.150.15
(d)Employee benefit expense 45.991.57
(e)Finance costs00
(f)Depreciation, depletion and amortisation expense48.01
(g)Other Expenses
1Power cost0.370.94
2Fright Exp.00
3Other Expenses21.8642.68
Total other expenses22.2343.62
Total expenses72.28143.35
3Total profit before exceptional items and tax28.65-11.09
4Exceptional items 00
5Total profit before tax28.65-11.09
6Tax expense
7Current tax00
8Deferred tax00
9Total tax expenses00
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
11Net Profit Loss for the period from continuing operations28.65-11.09
12Profit (loss) from discontinued operations before tax00
13Tax expense of discontinued operations00
14Net profit (loss) from discontinued operation after tax00
15Share of profit (loss) of associates and joint ventures accounted for using equity method00
16Total profit (loss) for period28.65-11.09
17Other comprehensive income net of taxes-11.8342.42
18Total Comprehensive Income for the period16.8231.33
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21Details of equity share capital
Paid-up equity share capital12471247
Face value of equity share capital1010
22Reserves excluding revaluation reserve
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations0.23-0.09
Diluted earnings (loss) per share from continuing operations0.23-0.09
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations0.23-0.09
Diluted earnings (loss) per share from continuing and discontinued operations0.23-0.09
24Debt equity ratioTextual Information( 1)
25Debt service coverage ratioTextual Information( 2)
26Interest service coverage ratioTextual Information( 3)
27Disclosure of notes on financial resultsTextual Information(4)

Text Block

Textual Information(4)NOTES:

1.The above standalone and consolidated unaudited financial results for the Quarter and half year ended September 30, 2025 were reviewed and recommended by the Audit Committee and approved by the Board of Directors in its meeting held on November 12, 2025. The above results have been reviewed by Statutory Auditors of the Company in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. The Company's Management has exercised the necessary due diligence to ensure that the financial results provide a true and fair view of its affairs.

2.This above standalone and consolidated unaudited financial results has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 and other recognized accounting practices and policies to the extent applicable.

3.The above consolidated results included the results of the wholly owned subsidiary company i.e. Medgel Private Limited.

4.The Company has two reportable segments for the Consolidated Financial Statements which consists of the Pharma division and Real Estate division in accordance with Ind AS-108 Operating Segment and the same is enclosed with this result.

5.During this quarter the Company has generated revenue of Rs. 99.78 Lacs from sale of shops at Medi-caps Business Park.

6.The figures of the previous period / year have been re-stated/ re-grouped / re-arranged/ reclassified and / or re-casted wherever found necessary.

7.The aforesaid unaudited financial Results will be uploaded on the Company's website www.medicaps.com and will also be available on the websites of the Stock exchange i.e. www.bseindia.com for the benefit of shareholders and investors. Further, publication containing a Quick Response code and the details of the webpage where complete financial results of the Company are available, will be published in English and Hindi Newspapers with in prescribed time limit.




Statement of Asset and Liabilities

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment227.33
Capital work-in-progress7.58
Investment property0
Goodwill0
Other intangible assets0
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments4390.47
Trade receivables, non-current
Loans, non-current0
Other non-current financial assets
Total non-current financial assets4390.47
Deferred tax assets (net)
Other non-current assets5.64
Total non-current assets4631.02
2Current assets
Inventories2.56
Current financial asset
Current investments1380.43
Trade receivables, current255.39
Cash and cash equivalents0.43
Bank balance other than cash and cash equivalents0
Loans, current0
Other current financial assets
Total current financial assets1636.25
Current tax assets (net)0
Other current assets559.1
Total current assets2197.91
3Non-current assets classified as held for sale
4Regulatory deferral account debit balances and related deferred tax Assets
Total assets6828.93
Total current assets2197.91
3Non-current assets classified as held for sale
4Regulatory deferral account debit balances and related deferred tax Assets
Total assets6828.93
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital1247
Other equity5518.73
Total equity attributable to owners of parent6765.73
Non controlling interest
Total equity6765.73
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current0
Trade Payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities0
Provisions, non-current0
Deferred tax liabilities (net)41.45
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities41.45
Current liabilities
Current financial liabilities
Borrowings, current0
Trade Payables, current
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises5.11
Total Trade payable5.11
Other current financial liabilities
Total current financial liabilities5.11
Other current liabilities16.64
Provisions, current0
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities21.75
3Liabilities directly associated with assets in disposal group classified as held for sale
4Regulatory deferral account credit balances and related deferred tax liability
Total liabilities63.2
Total equity and liabilities6828.93
Disclosure of notes on assets and liabilitiesTextual Information(1)

Other Comprehensive Income

Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Items that will not be classified to statement of profit & Loss.-11.8342.42
Total Amount of items that will not be reclassified to profit and loss-11.8342.42
2Income tax relating to items that will not be reclassified to profit or loss 0.000.00
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 0.000.00
5Total Other comprehensive income-11.8342.42


Cash flow statement, indirect

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax-11.09
2Adjustments for reconcile profit (loss)
Adjustments for finance costs0
Adjustments for decrease (increase) in inventories0.15
Adjustments for decrease (increase) in trade receivables, current111.01
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets0
Adjustments for decrease (increase) in other non-current assets0
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current-42.11
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current0
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities-5.07
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense8.01
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current0
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income0
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items42.42
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)114.41
Net cash flows from (used in) operations103.32
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities103.32
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment0
Purchase of property, plant and equipment25.69
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash-82.44
Net cash flows from (used in) investing activities-108.13
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings0
Repayments of borrowings0
Payments of lease liabilities0
Dividends paid0
Interest paid0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities0
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-4.81
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents-4.81
Cash and cash equivalents cash flow statement at beginning of period5.24
Cash and cash equivalents cash flow statement at end of period0.43



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Sr. No.Details of the party (listed entity /subsidiary) entering into the transactionDetails of the counterpartyType of related party transactionDetails of other related party transactionValue of the related party transaction as approved by the audit committeeRemarks on approval by audit committeeValue of the related party transaction ratified by the audit committeeDate of Audit Committee Meeting where the ratification was approvedValue of transaction during the reporting periodIn case monies are due to either party as a result of the transactionIn case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investmentsDetails of the loans, inter-corporate deposits, advances or investments
NamePANNamePANRelationship of the counterparty with the listed entity or its subsidiaryOpening balanceClosing balanceNature of indebtedness (loan/ issuance of debt/ any other etc.)Details of other indebtednessCostTenureNature (loan/ advance/ intercorporate deposit/ investment)Interest Rate (%)TenureSecured/ unsecuredPurpose for which the funds will be utilised by the ultimate recipient of funds (endusage)Notes
1Medi-Caps LimitedAABCM1905GHEMANT SETHICJQPS4931MCFORemuneration25APPROVE BY AUDIT COMMITTEE7.821.651.65
2Medi-Caps LimitedAABCM1905GABHISHEK JAINBYWPK5427JCOMPANY SECRETARY & COMPLIANCE OFFICERRemuneration10APPROVE BY AUDIT COMMITTEE3.680.570.7
3Medi-Caps LimitedAABCM1905GALOK K. GARGAAHPG5352JPROMOTER AND KMP (MD) OF THE COMPANY Remuneration84APPROVE BY AUDIT COMMITTEE4277
4Medi-Caps LimitedAABCM1905GAKSHIT GARGBSJPG4756KGeneral Manager & Relative of KMP of the companyRemuneration30APPROVE BY AUDIT COMMITTEE152.52.5
5Medi-Caps LimitedAABCM1905GSALONI GARGAFUPA8271LSenior Manager & Relative of KMP of the companyRemuneration24APPROVE BY AUDIT COMMITTEE1222
6Medi-Caps LimitedAABCM1905GYOGITA SETHIFTYPS2791QRELATIVE OF CFOAny other transactionCONSULTANCY5APPROVE BY AUDIT COMMITTEE200
7Medgel Private LimitedAAECM9146J MANISHA GARGADOPG7990APerson belonging to promoter group and KMP (WTD) of wholly owned subsidiary CompanyRemuneration36APPROVE BY AUDIT COMMITTEE1833
8Medgel Private LimitedAAECM9146JPRAVEEN NALWAYAACZPN7157NKMP (WTD) of wholly owned subsidiary CompanyRemuneration72APPROVE BY AUDIT COMMITTEE27.764.624.62
9Medgel Private LimitedAAECM9146JLOKESH PARMAR BMSPP3821PChief Financial Officer of wholly owned subsidiary CompanyRemuneration12APPROVE BY AUDIT COMMITTEE4.810.80.8
10Medgel Private LimitedAAECM9146JVAIBHAV SINGHAIBEQPS8022DCompany Secretary of wholly owned subsidiary CompanyRemuneration5APPROVE BY AUDIT COMMITTEE2.010.330.33
11Medgel Private LimitedAAECM9146JSANDHYA NALWAYAAOPN9487CManager & Relative of KMP of wholly owned subsidiaryRemuneration30APPROVE BY AUDIT COMMITTEE12.632.12.1
12Medgel Private LimitedAAECM9146JPALASH GARGCQIPG1108HVice President & Relative of KMP of wholly owned subsidiary CompanyRemuneration7APPROVE BY AUDIT COMMITTEE30.50.5
13Medi-Caps LimitedAABCM1905GMedgel Private LimitedAAECM9146JWholly owned Subsidiary of Medi-Caps LimitedInvestment0NA04282.354282.35
Total value of transaction during the reporting period150.71