General information about company

Scrip code*523144
NSE Symbol*NOTLISTED
MSEI Symbol*NOTLISTED
ISIN*INE442D01010
Name of companyMEDI-CAPS LIMITED
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved21-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange14-05-2026
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeQuarterly
Reporting QuarterFourth quarter
Nature of report standalone or consolidatedConsolidated
Whether results are audited or unaudited for the quarter endedAudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedAudited
Segment ReportingMulti segment
Description of single segment
Start date and time of board meeting21-05-2026 15:00
End date and time of board meeting21-05-2026 15:55
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202601-04-2025
Date of end of reporting period31-03-202631-03-2026
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedConsolidatedConsolidated
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations344.941244.85
Other income558.58820.79
Total income903.522065.64
2Expenses
(a)Cost of materials consumed118.09543.87
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade35.7220.01
(d)Employee benefit expense 216.95774.44
(e)Finance costs01.3
(f)Depreciation, depletion and amortisation expense49.78180.82
(g)Other Expenses
1Power Cost45.97189.08
2Freight Expenses16.78103.01
3Other Expenses117.49555.45
Total other expenses180.24847.54
Total expenses600.782367.98
3Total profit before exceptional items and tax302.74-302.34
4Exceptional items 00
5Total profit before tax302.74-302.34
6Tax expense
7Current tax02.85
8Deferred tax-1.44-1.44
9Total tax expenses-1.441.41
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
11Net Profit Loss for the period from continuing operations304.18-303.75
12Profit (loss) from discontinued operations before tax00
13Tax expense of discontinued operations00
14Net profit (loss) from discontinued operation after tax00
15Share of profit (loss) of associates and joint ventures accounted for using equity method00
16Total profit (loss) for period304.18-303.75
17Other comprehensive income net of taxes-787.7-662.74
18Total Comprehensive Income for the period-483.52-966.49
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent304.18-303.75
Total profit or loss, attributable to non-controlling interests00
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent-483.52-966.49
Total comprehensive income for the period attributable to owners of parent non-controlling interests00
21Details of equity share capital
Paid-up equity share capital12471247
Face value of equity share capital1010
22Reserves excluding revaluation reserve9914.18
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations2.44-2.44
Diluted earnings (loss) per share from continuing operations2.44-2.44
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations2.44-2.44
Diluted earnings (loss) per share from continuing and discontinued operations2.44-2.44
24Debt equity ratioTextual Information( 1)
25Debt service coverage ratioTextual Information( 2)
26Interest service coverage ratioTextual Information( 3)
27Disclosure of notes on financial resultsTextual Information(4)

Text Block

Textual Information(4)NOTES:

1. The above standalone and consolidated Audited financial results for the Quarter and Financial Year ended March 31, 2026 were reviewed and recommended by the Audit Committee and approved by the Board of Directors in its meeting held on May 21, 2026. The statutory auditors have expressed an unmodified opinion for financial results for the year ended 31st March,2026 therefore the Company is not required to give statement of impact of Audit Qualification for Audit Report with modified opinion.

2. This statement has been prepared in accordance with Guideline issued by SEBI ,the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 and other recognized accounting practices and policies to the extent applicable.

3. The above consolidated results included the results of the wholly owned subsidiary company i.e. Medgel Private Limited.

4. The Company has two reportable segments for the Consolidated Financial Statements which consists of the Pharma division and Real Estate division in accordance with Ind AS-108 Operating Segment and the same is enclosed with this result.

5. The standalone and consolidated statement of assets & Liabilities as at March 31, 2026 is annexed with the results along with cash flow statements.

6. The Company has generated revenue from operations of Rs. 53.35 Lacs during this quarter and Rs. 230.59 Lacs during F.Y. 2025-26 on standalone basis. The Company has incurred a loss of Rs. -13.87 Lacs in this year due to volatile market conditions of real estate market. On the other hand, on consolidated basis the Company has generated revenue of Rs. 344.94 lacs in this quarter and revenue of Rs. 1244.85 lacs this year. The company has incurred losses of Rs. -303.75 lacs in this year, due to unstable political conditions in company’s major market i.e. USA.

7. The figures of the previous period / year have been re-stated/ re-grouped / re-arranged/ reclassified and / or re-casted wherever found necessary.

8. The Statement includes the results for the quarters ended March 31, 2026 and March 31, 2025 and being the balancing figure of the audited figures in respect of the full financial year ended March 31, 2026 and March 31, 2025 and the published year to date figures upto the third quarter of the respective financial years, the results of which were subjected to ‘limited review’.

9. The aforesaid audited financial Results will be uploaded on the Company's website www.medicaps.com and will also be available on the websites of the Stock exchange i.e. www.bseindia.com for the benefit of shareholders and investors.


DATE: 21.05.2026 For and on behalf of the Board of Directors of
PLACE: INDORE MEDI-CAPS LIMITED




ALOK K GARG
MANAGING DIRECTOR
DIN: 00274321



Statement of Asset and Liabilities

ParticularsYear ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period31-03-2026
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedConsolidated
Assets
1 Non-current assets
Property, plant and equipment2707.25
Capital work-in-progress0
Investment property0
Goodwill2814.15
Other intangible assets0
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments1248.69
Trade receivables, non-current0
Loans, non-current0
Other non-current financial assets
1
2
3
4
5
Details of other non-current financial assets
Total of other non-current financial assets
Total non-current financial assets1248.69
Deferred tax assets (net)
Other non-current assets
1Security Deposits73.91
2
3
4
5
Details of other non-current assets
Total of other non-current assets73.91
Total non-current assets6844
2Current assets
Inventories294.21
Current financial asset
Current investments2341.12
Trade receivables, current692.12
Cash and cash equivalents50.31
Bank balance other than cash and cash equivalents0
Loans, current0
Other current financial assets
1
2
3
4
5
Details of other current financial assets
Total of Other current financial assets
Total current financial assets3083.55
Current tax assets (net)
Other current assets
1Advance to Suppliers & Others228.09
2Advance Tax & TDS /TCS Receivable215.7
3MAT Credit Entitlement207.99
4Deposit with Banks (FDR643.6
5Other current assets29.28
Details of other current assets
Total of other current assets1324.66
Total current assets4702.42
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets11546.42
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital1247
Other equity9914.18
Total equity attributable to owners of parent11161.18
Non controlling interest
Total equity11161.18
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current0
Trade Payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1
2
3
4
5
Details of other non-current financial liabilities
Total of other non-current financial liabilities
Total non-current financial liabilities0
Provisions, non-current74.07
Deferred tax liabilities (net)40.01
Deferred government grants, Non-current0
Other non-current liabilities
1
2
3
4
5
Details of other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities114.08
Current liabilities
Current financial liabilities
Borrowings, current0
Trade Payables, current
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises47.71
Total Trade payable47.71
Other current financial liabilities
1
2
3
4
5
Details of other current financial liabilities
Total of other current financial liabilities
Total current financial liabilities47.71
Other current liabilities
1Revenue Received in Advance108.83
2Outstanding Liabilities53.47
3Unpaid Salary & Wages (Provision)30.89
4Bonus Payable12.51
5Other current liabilities17.75
Details of other current liabilities
Total of other current liabilities223.45
Provisions, current0
Current tax liabilities (Net)0
Deferred government grants, Current
Total current liabilities271.16
3Liabilities directly associated with assets in disposal group classified as held for sale
4Regulatory deferral account credit balances and related deferred tax liability
Total liabilities385.24
Total equity and liabilities11546.42
Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202601-04-2025
Date of end of reporting period31-03-202631-03-2026
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedConsolidatedConsolidated
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1Pharma Devision291.591014.26
2Real Estate Devision53.35230.59
3Other00
Total Segment Revenue344.941244.85
Less: Inter segment revenue
Revenue from operations 344.941244.85
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1Pharma Devision335.47-288.58
2Real Estate Devision-32.73-12.46
3Other00
Total Profit before tax302.74-301.04
i. Finance cost01.3
ii. Other Unallocable Expenditure net off Unallocable income00
Profit before tax302.74-302.34
3(Segment Asset - Segment Liabilities)
Segment Asset
1Pharma Devision4812.414812.41
2Real Estate Devision6734.016734.01
3Other00
Total Segment Asset11546.4211546.42
Un-allocable Assets00
Net Segment Asset11546.4211546.42
4Segment Liabilities
Segment Liabilities
1Pharma Devision322.43322.43
2Real Estate Devision62.8262.82
3Other00
Total Segment Liabilities385.25385.25
Un-allocable Liabilities00
Net Segment Liabilities385.25385.25
Disclosure of notes on segments

Other Comprehensive Income

Date of start of reporting period01-01-202601-04-2025
Date of end of reporting period31-03-202631-03-2026
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedConsolidatedConsolidated
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Items that will not be reclassified to statement of profit & loss-787.70-662.74
Total Amount of items that will not be reclassified to profit and loss-787.70-662.74
2Income tax relating to items that will not be reclassified to profit or loss 0.000.00
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 0.000.00
5Total Other comprehensive income-787.70-662.74


Cash flow statement, indirect

ParticularsYear ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period31-03-2026
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedConsolidated
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax-302.34
2Adjustments for reconcile profit (loss)
Adjustments for finance costs0
Adjustments for decrease (increase) in inventories25.83
Adjustments for decrease (increase) in trade receivables, current186.91
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets-92.66
Adjustments for decrease (increase) in other non-current assets0
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current0
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current0
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities-27.98
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense180.82
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current0
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income0
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items-662.74
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)-389.82
Net cash flows from (used in) operations-692.16
Dividends received-7.23
Interest paid0
Interest received0
Income taxes paid (refund)2.85
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities-702.24
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities788.76
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment0
Purchase of property, plant and equipment84.64
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received7.23
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) investing activities711.35
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings0
Repayments of borrowings0
Payments of lease liabilities0
Dividends paid0
Interest paid0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities0
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes9.11
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents9.11
Cash and cash equivalents cash flow statement at beginning of period41.2
Cash and cash equivalents cash flow statement at end of period50.31



Details of Impact of Audit Qualification

Whether results are audited or unauditedAudited
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Consolidated resultsYes
Audit firm's nameWhether the firm holds a valid peer review certificate issued by Peer Review Board of ICAICertificate valid upto
1Rawka & AssociatesYes30-04-2029